UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (date of earliest event reported)
(Exact name of Registrant as specified in its charter)
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) | ||||||||||||
(Address of principal executive offices)
(415 ) 657-5500
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On November 7, 2024, Cutera, Inc. (“Cutera” or the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2024. Cutera hereby incorporates by reference herein the information set forth in its press release dated November 7, 2024, a copy of which is attached hereto as Exhibit 99.1. Except as otherwise provided in the press release, the press release speaks only as of the date of such press release and it shall not create any implication that the affairs of Cutera have continued unchanged since such date.
The information provided pursuant to this Item 2.02 is to be considered “furnished” pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended, nor shall it be deemed incorporated by reference into any of Cutera’s reports or filings with the Securities and Exchange Commission, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing.
Except for the historical information contained in this report, the statements made by Cutera are forward-looking statements that involve risks and uncertainties. All such statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. Cutera’s future financial performance could differ significantly from the expectations of management and from results expressed or implied in the press release. Please refer to the text portion of the press release for further discussion about forward-looking statements. For further information on risk factors, please refer to “Risk Factors” contained in Cutera’s most recently filed Form 10-K and its subsequent filings with the Securities and Exchange Commission, as well as in the press release attached as Exhibit 99.1 hereto. Cutera disclaims any obligation or duty to update or modify these forward-looking statements.
Item 9.01. Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| CUTERA, INC. | |||||
| Date: November 7, 2024 | /s/ Stuart Drummond | ||||
| Stuart Drummond | |||||
| Interim Chief Financial Officer | |||||
Exhibit 99.1
Cutera® Announces Third Quarter 2024 Financial Results
Brisbane, California, November 7, 2024 – CUTERA, INC. (Nasdaq: CUTR), a leading provider of aesthetic and dermatology solutions, today reported financial results for the third quarter ended September 30, 2024.
•Consolidated revenue for the third quarter of 2024 of $32.5 million
•Cash, cash equivalents, and restricted cash of $59.0 million
•AviClear growth of 16% vs prior year period driven by international capital system sales
•Global core capital growth of 7% on a sequential quarterly basis
•Full-year guidance maintained for both revenue and year-end cash balance
“Our third quarter reflects consistent execution against our strategic priorities, with core capital sales improving on a sequential basis, AviClear continuing to grow year-over-year driven by strong sales and utilization in international markets, and favorable underlying trends in our gross margin and operating expense profile,” commented Taylor Harris, Chief Executive Officer of Cutera, Inc. “We remain focused on expanding access to AviClear, our breakthrough technology for the treatment of acne, through training and education, practice development, and clinical indication expansion.”
Third Quarter 2024 Financial Highlights
Consolidated revenue for the third quarter of 2024 was $32.5 million, a decrease of 30% compared to the third quarter 2023. Revenue in the third quarter of 2023 included skincare revenue of $7.1 million; following the termination of our skincare distribution agreement in February 2024, the third quarter of 2024 did not include skincare revenue. Revenue related to capital systems sales declined 17%, while recurring sources of revenue, excluding skincare, declined 19%.
Gross profit was $1.8 million, or 6% of revenue for the third quarter of 2024, compared to a gross profit of $6.5 million, or 14% of revenue, for the third quarter of 2023. On a non-GAAP basis, gross profit was $3.7 million, or 12% of revenue, for the third quarter of 2024, compared to $9.0 million, or 19%, for the third quarter of 2023. Gross profit in the third quarter, on a GAAP and a non-GAAP basis, was negatively affected by $10.1 million, or 31% of revenue, of non-cash expense related to excess and obsolete inventory.
Operating expenses were $38.0 million for the third quarter of 2024, compared to $47.4 million in the prior year period. On a non-GAAP basis, operating expenses were $34.7 million for the third quarter of 2024, compared to $39.8 million for the prior year period. Operating expenses for the third quarter of 2024, on a GAAP and non-GAAP basis, include a $5.4 million charge related to doubtful accounts receivable. The Company no longer adjusts for costs, related to retention plan implemented in April 2023, in its Reconciliation of Non-GAAP Financial Measures. Accordingly, the Company has not adjusted for $0.4 million of retention plan costs incurred in the third quarter of 2023. Further, the Company has revised the presentation of current and prior year periods to remove adjustments related to retention plan costs of $4.0 million for the nine months ending September 30, 2024, and $1.4 million and $4.3 million, in the three and nine months ended September 30, 2023, respectively.
GAAP operating loss was $36.2 million and $40.9 million for the third quarters of 2024 and 2023, respectively. Non-GAAP operating loss was $31.0 million for the third quarter of 2024, compared to a Non-GAAP operating loss of $30.9 million for the third quarter of 2024.
Cash, cash equivalents, and restricted cash, were $59.0 million as of September 30, 2024, compared to $84.3 million as of June 30, 2024.
2024 Outlook
Management is reaffirming full-year revenue guidance of $140 million to $145 million, as well as guidance for year-end 2024 cash, cash equivalents and restricted cash of approximately $40 million.
Conference Call
The Company’s management will host a conference call to discuss these results and related matters today at 1:30 p.m. PT (4:30 p.m. ET). Participating in the call will be Taylor Harris, Chief Executive Officer, Stuart Drummond, Interim Chief Financial Officer, and Shelby Eckerman, Vice President, Finance.
Participants can register for the conference call at this registration link. Upon registering, a calendar booking will be provided by email including the dial-in details and a unique PIN to access the call. Using this process will by-pass the operator and avoid the call queue. Registration will remain open until the end of the live conference call.
If participants prefer to dial in and speak with an operator, dial Canada/USA Toll Free: 1-844-763-8274 or +1-647-484-8814. It is recommended that you call in 10 minutes prior to the scheduled start time if you are using one of these operator-assisted phone numbers.
The call will also be webcast and can be accessed from the Investor Relations section of Cutera’s website at http://www.cutera.com/. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.
About Cutera, Inc.
Cutera is a leading provider of aesthetic and dermatology solutions for practitioners worldwide. For over 25 years, Cutera has strived to improve lives through medical aesthetic technologies that are driven by science and powered through partnerships. For more information, call 1-888-4-CUTERA or visit Cutera.com.
*Use of Non-GAAP Financial Measures
In this press release, to supplement the Company’s condensed consolidated financial statements presented in accordance with Generally Accepted Accounting Principles (“GAAP”), management has disclosed certain non-GAAP financial measures for gross margin, gross margin rate, and income or loss from operations. Non-GAAP adjustments include depreciation and amortization including contract acquisition costs, stock-based compensation, enterprise resource planning (“ERP”) implementation costs, certain legal and litigation costs, costs associated with restructuring activities and the separation of its officers and other executives, gain on termination of a distribution agreement, and certain other adjustments. From time to time in the future, there may be other items that the Company may exclude if the Company believes that doing so is consistent with the goal of providing useful information to investors and management. The Company has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure.
The Company defines non-GAAP operating income (loss), also commonly known as adjusted EBITDA, as operating income (loss) before depreciation and amortization, stock-based compensation, ERP implementation costs, certain legal and litigation costs, severance, gain on early termination of distribution agreement, and other adjustments.
Company management uses non-GAAP financial measures as aids in monitoring the Company’s ongoing financial performance from quarter to quarter, and year to year, and for benchmarking against other similar companies. Non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, the operating performance measure as prescribed by GAAP. Non-GAAP financial measures for the statement of operations and net income per share exclude the following:
Depreciation and amortization, including contract acquisition costs. The Company has excluded depreciation and amortization expense in calculating its non-GAAP operating expenses and net income measures. Depreciation and amortization are non-cash charges to current operations;
Stock-based compensation. The Company has excluded the effect of stock-based compensation expenses in calculating its non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to the Company's employees, the Company continues to evaluate its business performance excluding stock-based compensation expenses. The Company records stock-based compensation expenses related to grants of options, employee stock purchase plans, and performance and restricted stock. Depending upon the size, timing, and terms of the grants, this expense may vary significantly but will recur in future periods. The Company believes that excluding stock-based compensation better allows for comparisons to its peer companies;
ERP implementation costs. The Company has excluded ERP system costs related to direct and incremental costs incurred in connection with its multi-phase implementation of a new ERP solution and the related technology infrastructure costs. The Company excludes these costs because it believes that these items do not reflect future operating expenses and will be inconsistent in amounts and frequency, making it difficult to contribute to a meaningful evaluation of the Company’s operating performance;
Certain legal and litigation costs. The Company has excluded costs incurred related to its litigation against Lutronic Aesthetics as well as the settlement of $5.8 million, which is not part of the Company’s ordinary course of business. The Company’s complaint against Lutronic alleged misappropriation of trade secrets, violation of the Racketeer Influenced and Corrupt Organizations Act (“RICO”), interference with contractual relations and other claims. The Company excludes these costs as well as the settlement because this litigation is a result of a discrete event that was not part of the Company’s business strategy, but has a significant effect on the results of operations. The costs are incidental to and do not reflect the efficiencies and effectiveness of the Company’s core operations;
Severance. The Company has excluded costs associated with restructuring activities and the separation of its officers and other executives in calculating its non-GAAP operating expenses and non-GAAP Operating Income. The Company has excluded restructuring costs because a restructuring represents a discrete event that signifies a change in the Company’s strategy, but these costs are not indicative of the ongoing financial performance of the business. The Company excludes executive separation costs because executive separations are unpredictable and not part of the Company’s business strategy but could have a significant impact on the results of operations;
Gain on early termination of distribution agreement. The Company has excluded a gain recorded in connection with the early termination of a distribution agreement with ZO USA in calculating its non-GAAP operating expenses and non-GAAP operating income (loss). The Company recorded the net gain of
$9.7 million in the Company's condensed consolidated statement of operations for the three months ended March 31, 2024. The Company has excluded this gain as it is not indicative of the ongoing financial performance of the business, and not part of the Company’s business strategy.
The Company believes that excluding all of the items above allows users of its financial statements to better review and assess both current and historical results of operations. The Company no longer adjusts for costs related to a retention plan implemented in April 2023, as such costs represent a normal, recurring, operating cost, and accordingly, has not adjusted for $0.4 million of retention plan costs incurred in the third quarter of 2024. Further, the Company has revised the presentation of the prior year periods to remove adjustments for retention plan costs of $1.4 million and $4.3 million, in the three and nine months ended September 30, 2023, respectively.
Safe Harbor Statement
Certain statements in this press release, other than purely historical information, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements include but are not limited to express or implied statements regarding expanding access to AviClear, and full year revenues and cash, cash equivalents and restricted cash, along with other express or implied statements regarding Cutera’s plans, objectives, strategies, financial performance, guidance and outlook, product launches and performance, trends, prospects, or future events. In some cases, you can identify forward-looking statements by the use of words such as, but not limited to, “may,” “could,” “seek,” “guidance,” “predict,” “potential,” “likely,” “believe,” “will,” “should,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “forecast,” “foresee” or variations of these terms and similar expressions or the negative of these terms or similar expressions. Forward-looking statements are based on management's current expectations and beliefs and are subject to risks and uncertainties, which are difficult to predict and may cause Cutera's actual results to differ materially from the express or implied forward-looking statements herein. These forward-looking statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. There are several risks, uncertainties, and other important factors, many of which are beyond Cutera’s control, that could cause its actual results to differ materially from the forward-looking statements, including risks involved with continued expansion of AviClear, Cutera’s financial position and debt service requirements, and making financial projections, as well as the other risks described in the “Risk Factors” section of Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other documents filed from time to time with the United States Securities and Exchange Commission by Cutera.
All statements made in this release are made only as of the date set forth at the beginning of this release. Accordingly, undue reliance should not be placed on forward-looking statements. Cutera undertakes no obligation to update publicly any forward-looking statements to reflect new information, events, or circumstances after the date they were made, or to reflect the occurrence of unanticipated events. If Cutera updates one or more forward-looking statements, no inference should be drawn that it will make additional updates concerning those or other forward-looking statements. Cutera's financial performance for the third quarter ended September 30, 2024, as discussed in this release, is preliminary and unaudited, and subject to adjustment.
Cutera Investor Relations Contact:
Shelby Eckerman, VP, Finance
IR@Cutera.com
###
CUTERA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
| September 30, 2024 | December 31, 2023 | |||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 57,614 | $ | 143,612 | ||||||||||
| Accounts receivable, net | 33,150 | 43,121 | ||||||||||||
Inventories | 56,908 | 62,600 | ||||||||||||
| Other current assets and prepaid expenses | 12,842 | 19,852 | ||||||||||||
| Total current assets | 160,514 | 269,185 | ||||||||||||
Long-term inventories | 28,664 | 16,283 | ||||||||||||
| Property and equipment, net | 23,521 | 37,275 | ||||||||||||
| Deferred tax assets | 590 | 579 | ||||||||||||
| Restricted cash | 1,363 | — | ||||||||||||
| Goodwill | 1,339 | 1,339 | ||||||||||||
| Operating lease right-of-use assets, net | 10,593 | 10,055 | ||||||||||||
| Other long-term assets | 7,834 | 11,575 | ||||||||||||
| Total assets | $ | 234,418 | $ | 346,291 | ||||||||||
| Liabilities and stockholders' deficit | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accounts payable | $ | 7,949 | $ | 19,829 | ||||||||||
| Accrued liabilities | 35,972 | 55,055 | ||||||||||||
| Operating lease liabilities | 3,386 | 2,441 | ||||||||||||
| Deferred revenue | 8,382 | 10,422 | ||||||||||||
| Total current liabilities | 55,689 | 87,747 | ||||||||||||
| Deferred revenue, net of current portion | 1,689 | 1,494 | ||||||||||||
| Operating lease liabilities, net of current portion | 8,397 | 8,887 | ||||||||||||
| Convertible notes, net of unamortized debt issuance costs | 420,422 | 418,695 | ||||||||||||
| Other long-term liabilities | 1,095 | 1,298 | ||||||||||||
| Total liabilities | 487,292 | 518,121 | ||||||||||||
Commitments and Contingencies (Note 12) | ||||||||||||||
| Stockholders’ deficit: | ||||||||||||||
| Common stock | 20 | 20 | ||||||||||||
| Additional paid-in capital | 136,929 | 131,496 | ||||||||||||
| Accumulated deficit | (389,823) | (303,346) | ||||||||||||
| Total stockholders’ deficit | (252,874) | (171,830) | ||||||||||||
| Total liabilities and stockholders’ deficit | $ | 234,418 | $ | 346,291 | ||||||||||
CUTERA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net revenue: | |||||||||||||||||||||||
| Products | $ | 27,242 | $ | 40,989 | $ | 88,714 | $ | 146,285 | |||||||||||||||
| Service | 5,258 | 5,489 | 16,956 | 16,544 | |||||||||||||||||||
| Total net revenue | 32,500 | 46,478 | 105,670 | 162,829 | |||||||||||||||||||
| Cost of revenue: | |||||||||||||||||||||||
| Products | 27,991 | 36,586 | 75,045 | 98,696 | |||||||||||||||||||
| Service | 2,696 | 3,435 | 8,749 | 9,961 | |||||||||||||||||||
| Total cost of revenue | 30,687 | 40,021 | 83,794 | 108,657 | |||||||||||||||||||
| Gross profit | 1,813 | 6,457 | 21,876 | 54,172 | |||||||||||||||||||
| Gross margin % | 5.6 | % | 13.9 | % | 20.7 | % | 33.3 | % | |||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Sales and marketing | 18,928 | 25,808 | 63,269 | 88,591 | |||||||||||||||||||
| Research and development | 4,353 | 4,592 | 13,817 | 16,844 | |||||||||||||||||||
| General and administrative | 14,749 | 17,004 | 31,951 | 47,448 | |||||||||||||||||||
Gain on early termination of distribution agreement | — | — | (9,708) | — | |||||||||||||||||||
| Total operating expenses | 38,030 | 47,404 | 99,329 | 152,883 | |||||||||||||||||||
| Loss from operations | (36,217) | (40,947) | (77,453) | (98,711) | |||||||||||||||||||
| Amortization of debt issuance costs | (580) | (561) | (1,726) | (1,670) | |||||||||||||||||||
| Interest expense on convertible notes | (3,071) | (2,939) | (8,969) | (8,836) | |||||||||||||||||||
| Interest income | 768 | 2,288 | 3,248 | 6,946 | |||||||||||||||||||
| Other expense (income), net | 575 | (1,948) | (1,128) | (2,564) | |||||||||||||||||||
| Loss before income taxes | (38,525) | (44,107) | (86,028) | (104,835) | |||||||||||||||||||
| Income tax expense | 493 | 167 | 449 | 765 | |||||||||||||||||||
| Net loss | $ | (39,018) | $ | (44,274) | $ | (86,477) | $ | (105,600) | |||||||||||||||
| Net loss per share: | |||||||||||||||||||||||
| Basic | $ | (1.94) | $ | (2.22) | $ | (4.31) | $ | (5.32) | |||||||||||||||
| Diluted | $ | (1.94) | $ | (2.22) | $ | (4.31) | $ | (5.32) | |||||||||||||||
| Weighted-average number of shares used in per share calculation: | |||||||||||||||||||||||
| Basic | 20,154 | 19,932 | 20,079 | 19,858 | |||||||||||||||||||
| Diluted | 20,154 | 19,932 | 20,079 | 19,858 | |||||||||||||||||||
CUTERA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
| September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | ||||||||||||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||||||||||||
| Net loss | $ | (39,018) | $ | (44,274) | $ | (86,477) | $ | (105,600) | |||||||||||||||||||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||||||||||||||||||
| Stock-based compensation | 1,841 | 1,616 | 5,543 | 6,552 | |||||||||||||||||||||||||
| Depreciation and amortization | 1,669 | 1,987 | 5,464 | 5,225 | |||||||||||||||||||||||||
| Amortization of contract acquisition costs | 1,113 | 3,016 | 3,882 | 7,085 | |||||||||||||||||||||||||
| Amortization of debt issuance costs | 581 | 561 | 1,727 | 1,670 | |||||||||||||||||||||||||
| Deferred tax assets | (82) | 19 | (11) | 62 | |||||||||||||||||||||||||
| Provision for credit losses | 4,931 | 3,574 | 9,739 | 5,488 | |||||||||||||||||||||||||
| Accretion of discount on investment securities and investment income, net | — | 902 | — | 1,048 | |||||||||||||||||||||||||
| Changes in assets and liabilities: | |||||||||||||||||||||||||||||
| Accounts receivable | (3,402) | 276 | 232 | (9,755) | |||||||||||||||||||||||||
| Inventories | 11,841 | 2,317 | 3,259 | 1,781 | |||||||||||||||||||||||||
| Other current assets and prepaid expenses | 118 | 5,128 | 7,010 | 4,352 | |||||||||||||||||||||||||
| Other long-term assets | (142) | (860) | (472) | (5,642) | |||||||||||||||||||||||||
| Accounts payable | (9,668) | (3,069) | (11,880) | (4,735) | |||||||||||||||||||||||||
| Accrued liabilities | 5,737 | (7,157) | (18,704) | (10,963) | |||||||||||||||||||||||||
| Operating leases, net | (27) | (14) | (83) | (44) | |||||||||||||||||||||||||
| Deferred revenue | (234) | (899) | (1,845) | (390) | |||||||||||||||||||||||||
| Net cash used in operating activities | (24,742) | (36,877) | (82,616) | (103,866) | |||||||||||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||||||||||||
| Acquisition of property and equipment | (173) | (5,534) | (1,390) | (30,642) | |||||||||||||||||||||||||
| Proceeds from disposal of property and equipment | — | — | 63 | — | |||||||||||||||||||||||||
| Proceeds from maturities of marketable investments | — | 41,044 | — | 193,903 | |||||||||||||||||||||||||
| Purchases of marketable investments | — | — | — | (23,467) | |||||||||||||||||||||||||
| Net cash provided by (used in) investing activities | (173) | 35,510 | (1,327) | 139,794 | |||||||||||||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||||||||||||
| Proceeds from exercise of stock options and employee stock purchase plan | — | 465 | — | 1,323 | |||||||||||||||||||||||||
| Taxes paid related to net share settlement of equity awards | (26) | (87) | (110) | (3,273) | |||||||||||||||||||||||||
| Payments on finance lease obligations | (393) | (149) | (582) | (386) | |||||||||||||||||||||||||
| Net cash provided by (used in) financing activities | (419) | 229 | (692) | (2,336) | |||||||||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (25,334) | (1,138) | (84,635) | 33,592 | |||||||||||||||||||||||||
| Cash, cash equivalents, and restricted cash at beginning of period | 84,311 | 181,354 | 143,612 | 146,624 | |||||||||||||||||||||||||
| Cash and cash equivalents at end of period | $ | 58,977 | $ | 180,216 | $ | 58,977 | $ | 180,216 | |||||||||||||||||||||
CUTERA, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(in thousands, except percentage data)
(unaudited)
| Three Months Ended | % Change | Nine Months Ended | % Change | ||||||||||||||||||||||||||||||||
| September 30, 2024 | September 30, 2023 | 2024 Vs 2023 | September 30, 2024 | September 30, 2023 | 2024 Vs 2023 | ||||||||||||||||||||||||||||||
| Revenue By Geography: | |||||||||||||||||||||||||||||||||||
| North America | $ | 14,651 | $ | 24,855 | -41.1 | % | $ | 49,150 | $ | 84,494 | -41.8 | % | |||||||||||||||||||||||
| Japan | 3,420 | 11,529 | -70.3 | % | 14,847 | 37,247 | -60.1 | % | |||||||||||||||||||||||||||
| Rest of World | 14,429 | 10,094 | +42.9 | % | 41,673 | 41,088 | +1.4 | % | |||||||||||||||||||||||||||
| Total Net Revenue | $ | 32,500 | $ | 46,478 | -30.1 | % | $ | 105,670 | $ | 162,829 | -35.1 | % | |||||||||||||||||||||||
| International as a percentage of total revenue | 54.9 | % | 46.5 | % | 53.5 | % | 48.1 | % | |||||||||||||||||||||||||||
| Revenue By Product Category: | |||||||||||||||||||||||||||||||||||
| Systems | |||||||||||||||||||||||||||||||||||
–North America | $ | 9,253 | $ | 16,982 | -45.5 | % | $ | 30,926 | $ | 59,750 | -48.2 | % | |||||||||||||||||||||||
–Rest of World (including Japan) | 13,771 | 10,618 | +29.7 | % | 40,258 | 41,654 | -3.4 | % | |||||||||||||||||||||||||||
| Total Systems | 23,024 | 27,600 | -16.6 | % | 71,184 | 101,404 | -29.8 | % | |||||||||||||||||||||||||||
| Consumables | 4,218 | 6,248 | -32.5 | % | 13,330 | 20,186 | -34.0 | % | |||||||||||||||||||||||||||
| Skincare | — | 7,141 | -100.0 | % | 4,200 | 24,695 | -83.0 | % | |||||||||||||||||||||||||||
| Total Products | 27,242 | 40,989 | -33.5 | % | 88,714 | 146,285 | -39.4 | % | |||||||||||||||||||||||||||
| Service | 5,258 | 5,489 | -4.2 | % | 16,956 | 16,544 | +2.5 | % | |||||||||||||||||||||||||||
| Total Net Revenue | $ | 32,500 | $ | 46,478 | -30.1 | % | $ | 105,670 | $ | 162,829 | -35.1 | % | |||||||||||||||||||||||
CUTERA, INC.
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(in thousands, except percentages)
(unaudited)
| Three Months Ended September 30, 2024 | |||||||||||||||||||||||
| Gross Profit | Gross Margin | Operating Expenses | Operating Loss | ||||||||||||||||||||
| Reported | $ | 1,813 | 5.6 | % | $ | 38,030 | $ | (36,217) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization including contract acquisition costs | 1,643 | 5.1 | % | 1,138 | 2,781 | ||||||||||||||||||
| Stock-based compensation | 102 | 0.3 | % | 1,739 | 1,841 | ||||||||||||||||||
| Legal - Lutronic settlement | — | — | % | — | — | ||||||||||||||||||
| Severance | 189 | 0.6 | % | 454 | 643 | ||||||||||||||||||
| Gain on early termination of distribution agreement | — | — | % | — | — | ||||||||||||||||||
| Other adjustments | — | — | % | — | — | ||||||||||||||||||
| Total adjustments | 1,934 | 6.0 | % | 3,331 | 5,265 | ||||||||||||||||||
| Non-GAAP | $ | 3,747 | 11.6 | % | $ | 34,699 | $ | (30,952) | |||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||||||||
| Gross Profit | Gross Margin | Operating Expenses | Operating Loss | ||||||||||||||||||||
| Reported | $ | 6,457 | 13.9 | % | $ | 47,404 | $ | (40,947) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization including contract acquisition costs | 2,371 | 5.1 | % | 2,361 | 4,732 | ||||||||||||||||||
| Stock-based compensation | (19) | — | % | 1,636 | 1,617 | ||||||||||||||||||
| ERP implementation cost | — | — | 1,456 | 1,456 | |||||||||||||||||||
| Legal - Lutronic settlement | — | — | 561 | 561 | |||||||||||||||||||
| Severance | 151 | 0.3 | % | 191 | 342 | ||||||||||||||||||
| Board of Directors legal and advisory fees | — | — | % | 1,280 | 1,280 | ||||||||||||||||||
| Other adjustments | — | — | 97 | 97 | |||||||||||||||||||
| Total adjustments | 2,503 | 5.4 | % | 7,582 | 10,085 | ||||||||||||||||||
| Non-GAAP | $ | 8,960 | 19.3 | % | $ | 39,822 | $ | (30,862) | |||||||||||||||
CUTERA, INC.
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(in thousands, except percentages)
(unaudited)
| Nine Months Ended September 30, 2024 | |||||||||||||||||||||||
| Gross Profit | Gross Margin | Operating Expenses | Operating Loss | ||||||||||||||||||||
| Reported | $ | 21,876 | 20.7 | % | $ | 99,329 | $ | (77,453) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization including contract acquisition costs | 5,564 | 5.3 | % | 3,782 | 9,346 | ||||||||||||||||||
| Stock-based compensation | 395 | 0.4 | % | 5,148 | 5,543 | ||||||||||||||||||
| Legal - Lutronic settlement | — | — | % | (5,750) | (5,750) | ||||||||||||||||||
| Severance | 285 | 0.3 | % | 1,257 | 1,542 | ||||||||||||||||||
| Gain on early termination of distribution agreement | — | — | % | (9,708) | (9,708) | ||||||||||||||||||
| Other adjustments | — | — | % | 263 | 263 | ||||||||||||||||||
| Total adjustments | 6,244 | 5.9 | % | (5,008) | 1,236 | ||||||||||||||||||
| Non-GAAP | $ | 28,120 | 26.6 | % | $ | 104,337 | $ | (76,217) | |||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||
| Gross Profit | Gross Margin | Operating Expenses | Operating Loss | ||||||||||||||||||||
| Reported | $ | 54,172 | 33.3 | % | $ | 152,883 | $ | (98,711) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization including contract acquisition costs | 5,968 | 3.7 | % | 6,342 | 12,310 | ||||||||||||||||||
| Stock-based compensation | 706 | 0.4 | % | 5,847 | 6,553 | ||||||||||||||||||
| ERP implementation cost | — | — | % | 2,744 | 2,744 | ||||||||||||||||||
| Legal - Lutronic settlement | — | — | % | 1,607 | 1,607 | ||||||||||||||||||
| Severance | 270 | 0.2 | % | 621 | 891 | ||||||||||||||||||
| Board of Directors legal and advisory fees | — | — | % | 8,989 | 8,989 | ||||||||||||||||||
| Other adjustments | 307 | 0.2 | % | 682 | 989 | ||||||||||||||||||
| Total adjustments | 7,251 | 4.5 | % | 26,832 | 34,083 | ||||||||||||||||||
| Non-GAAP | $ | 61,423 | 37.7 | % | $ | 126,051 | $ | (64,628) | |||||||||||||||